Expense;Minimal amount;When due;
Initial Franchise Fee;$8,500;When signing the agreement
Marketing expenses, from 10 referred customers;$800/month;From 2nd month
Sales manager salary;$700/month;From 2nd month
Teacher’s wage;$20/lesson;From 3rd month
Royalty;12% from revenue;From 3rd month
CRM;$25/user/month;From 6th month
Rent;$800/month;From 3rd month
Furniture, computers, repairing and design;$7,000;A one-time payment
Other expenses;5% from revenue